Origin Fund IV

active

Origin Investments · Multifamily · Chicago, IL · Vintage 2024

Committed

$50K

Called

$40K

Current Value

$45K

Target IRR

15%

Monte Carlo Scenarios

Pro

Best Case (P90)

1.28x MOIC

3.6% IRR

Median (P50)

0.90x MOIC

-1.6% IRR

Worst Case (P10)

0.52x MOIC

-8.9% IRR

"Monte Carlo (1,000 paths)" — Distribution

P10

0.52x

P25

0.70x

P50

0.90x

P75

1.09x

P90

1.28x

Mean

0.90x

Median

0.90x

Std Dev

0.29x

Simulations

1,000

Transaction History

Capital Call-$40K

First capital call (80% of commitment)

Jun 1, 2024

Projected vs. Actual

GP Annual Report · Jun 1, 2031

Projected IRR

15.0%

Actual: 15.0%

0.0%

Equity Multiple

1.90x

Actual: 1.11x

-41.4%

Avg Cash-on-Cash

6.5%

Actual: 0.0%

-6.5%

Distribution Pace

$95,000.00

Actual: $0.00

0.0%

Notes: 7-year fund lifecycle projection

Documents

Sub-Agreement-Origin-Fund-IV.pdf

Subscription agreement · 703 KB

May 2024

Ready to track your own portfolio?

Your real data replaces the sample in minutes. Free plan up to 5 deals; Pro trial requires a card and charges automatically when the trial ends unless canceled.