Origin Fund IV

active

Origin Investments · Multifamily · Chicago, IL · Vintage 2024

Committed

$50K

Called

$40K

Current Value

$45K

Target IRR

15%

Monte Carlo Scenarios

Pro

Best Case (P90)

1.29x MOIC

3.7% IRR

Median (P50)

0.90x MOIC

-1.5% IRR

Worst Case (P10)

0.52x MOIC

-8.9% IRR

"Monte Carlo (1,000 paths)" — Distribution

P10

0.52x

P25

0.70x

P50

0.90x

P75

1.08x

P90

1.29x

Mean

0.90x

Median

0.90x

Std Dev

0.30x

Simulations

1,000

Transaction History

Capital Call-$40K

First capital call (80% of commitment)

Jun 1, 2024

Pro Forma Projections

Pro forma exit projections
Exit Date	Projected MOIC	Projected IRR	Exit Value	Notes
Jun 2031	1.9x	15%	$95K	7-year fund lifecycle projection

Documents

Sub-Agreement-Origin-Fund-IV.pdf

Subscription agreement · 703 KB

May 2024

Ready to track your own portfolio?

Your real data replaces the sample in minutes. 14-day free trial, no credit card required.