Cardone 10X Fund

active

Cardone Capital · Multifamily · Miami, FL · Vintage 2024

Committed

$50K

Called

$50K

Current Value

$53K

Target IRR

12%

Monte Carlo Scenarios

Pro

Best Case (P90)

1.44x MOIC

7.9% IRR

Median (P50)

1.07x MOIC

1.2% IRR

Worst Case (P10)

0.67x MOIC

-7.8% IRR

"Monte Carlo (1,000 paths)" — Distribution

P10

0.67x

P25

0.88x

P50

1.07x

P75

1.25x

P90

1.44x

Mean

1.06x

Median

1.07x

Std Dev

0.30x

Simulations

1,000

Transaction History

Capital Call-$50K

Initial capital call

Sep 15, 2024

Projected vs. Actual

Investor Estimate · Sep 15, 2029

Projected IRR

12.0%

Actual: 12.0%

0.0%

Equity Multiple

1.70x

Actual: 1.06x

-37.6%

Avg Cash-on-Cash

5.5%

Actual: 0.0%

-5.5%

Distribution Pace

$85,000.00

Actual: $0.00

0.0%

Notes: 5-year hold, conservative exit

Documents

Sub-Agreement-Cardone-10X.pdf

Subscription agreement · 537 KB

Sep 2024

Ready to track your own portfolio?

Your real data replaces the sample in minutes. Free plan up to 5 deals; Pro trial requires a card and charges automatically when the trial ends unless canceled.